GeoPark Limited
GPRK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $661 | $757 | $1,050 | $689 |
| % Growth | -12.7% | -27.9% | 52.4% | – |
| Cost of Goods Sold | $295 | $353 | $456 | $302 |
| Gross Profit | $366 | $403 | $593 | $387 |
| % Margin | 55.4% | 53.3% | 56.5% | 56.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50 | $44 | $50 | $47 |
| SG&A Expenses | $60 | $53 | $55 | $51 |
| Sales & Mktg Exp. | $10 | $9 | $5 | $4 |
| Other Operating Expenses | $32 | $79 | $109 | $150 |
| Operating Expenses | $93 | $132 | $164 | $201 |
| Operating Income | $274 | $271 | $429 | $186 |
| % Margin | 41.4% | 35.8% | 40.9% | 27% |
| Other Income/Exp. Net | -$31 | -$56 | -$34 | -$57 |
| Pre-Tax Income | $242 | $215 | $395 | $128 |
| Tax Expense | $146 | $103 | $170 | $67 |
| Net Income | $96 | $111 | $224 | $61 |
| % Margin | 14.6% | 14.7% | 21.4% | 8.9% |
| EPS | 1.84 | 1.95 | 3.78 | 1 |
| % Growth | -5.6% | -48.4% | 278% | – |
| EPS Diluted | 1.81 | 1.94 | 3.75 | 0.99 |
| Weighted Avg Shares Out | 52 | 57 | 59 | 61 |
| Weighted Avg Shares Out Dil | 53 | 57 | 60 | 61 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $6 | $3 | $2 |
| Interest Expense | $46 | $39 | $51 | $59 |
| Depreciation & Amortization | $131 | $127 | $97 | $89 |
| EBITDA | $409 | $381 | $534 | $267 |
| % Margin | 61.9% | 50.4% | 50.9% | 38.8% |