Graphic Packaging Holding Company
GPK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $8,256,640 | $7,597,130 | $6,859,675 | $5,793,450 |
| - Cash | $157,000 | $162,000 | $150,000 | $172,000 |
| + Debt | $5,456,000 | $5,624,000 | $5,253,000 | $5,794,000 |
| Enterprise Value | $13,555,640 | $13,059,130 | $11,962,675 | $11,415,450 |
| Revenue | $8,807,000 | $9,428,000 | $9,440,000 | $7,156,000 |
| % Growth | -6.6% | -0.1% | 31.9% | – |
| Gross Profit | $1,996,000 | $2,194,000 | $1,825,000 | $1,077,000 |
| % Margin | 22.7% | 23.3% | 19.3% | 15.1% |
| EBITDA | $1,674,000 | $1,793,000 | $1,466,000 | $895,000 |
| % Margin | 19% | 19% | 15.5% | 12.5% |
| Net Income | $658,000 | $723,000 | $522,000 | $204,000 |
| % Margin | 7.5% | 7.7% | 5.5% | 2.9% |
| EPS Diluted | 2.16 | 2.34 | 1.69 | 0.68 |
| % Growth | -7.7% | 38.5% | 148.5% | – |
| Operating Cash Flow | $840,000 | $1,144,000 | $1,090,000 | $609,000 |
| Capital Expenditures | -$1,203,000 | -$804,000 | -$549,000 | -$802,000 |
| Free Cash Flow | -$363,000 | $340,000 | $541,000 | -$193,000 |