Grupo Financiero Inbursa, S.A.B. de C.V.
GPFOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $81,687 | $122,992 | $53,221 | $47,771 |
| % Growth | -33.6% | 131.1% | 11.4% | – |
| Cost of Goods Sold | $0 | $49,720 | $0 | $0 |
| Gross Profit | $81,687 | $73,272 | $53,221 | $47,771 |
| % Margin | 100% | 59.6% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,129 | $11,751 | $10,600 | $11,841 |
| SG&A Expenses | $13,129 | $11,751 | $10,600 | $11,841 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $21,096 | $20,180 | $13,184 | $13,082 |
| Operating Expenses | $34,224 | $31,931 | $23,744 | $24,923 |
| Operating Income | $47,462 | $41,341 | $29,512 | $22,848 |
| % Margin | 58.1% | 33.6% | 55.5% | 47.8% |
| Other Income/Exp. Net | -$2,490 | $0 | -$335 | $1,946 |
| Pre-Tax Income | $44,972 | $41,341 | $29,177 | $24,794 |
| Tax Expense | $10,508 | $10,356 | $4,682 | $3,868 |
| Net Income | $34,255 | $30,953 | $24,469 | $20,892 |
| % Margin | 41.9% | 25.2% | 46% | 43.7% |
| EPS | 5 | 5.06 | 3.98 | 3.25 |
| % Growth | -1.2% | 27.1% | 22.5% | – |
| EPS Diluted | 5 | 5.06 | 3.98 | 3.25 |
| Weighted Avg Shares Out | 6,851 | 6,116 | 6,155 | 6,425 |
| Weighted Avg Shares Out Dil | 6,851 | 6,116 | 6,155 | 6,425 |
| Supplemental Information | – | – | – | – |
| Interest Income | $111,535 | $87,285 | $61,282 | $33,580 |
| Interest Expense | $64,240 | $49,720 | $34,095 | $13,839 |
| Depreciation & Amortization | $1,005 | $1,076 | $1,076 | $520 |
| EBITDA | $0 | $42,417 | $0 | $0 |
| % Margin | 0% | 34.5% | 0% | 0% |