Gruma, S.A.B. de C.V.
GPAGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,487 | $6,576 | $5,597 | $4,605 |
| % Growth | -1.4% | 17.5% | 21.5% | – |
| Cost of Goods Sold | $3,988 | $4,243 | $3,617 | $2,949 |
| Gross Profit | $2,499 | $2,334 | $1,980 | $1,656 |
| % Margin | 38.5% | 35.5% | 35.4% | 36% |
| R&D Expenses | $0 | $0 | $195 | $156 |
| G&A Expenses | $318 | $285 | $0 | $0 |
| SG&A Expenses | $1,611 | $1,514 | $1,351 | $1,139 |
| Sales & Mktg Exp. | $1,293 | $1,229 | $1,351 | $1,139 |
| Other Operating Expenses | -$3 | $42 | $5 | $4 |
| Operating Expenses | $1,608 | $1,556 | $1,357 | $1,143 |
| Operating Income | $890 | $778 | $610 | $551 |
| % Margin | 13.7% | 11.8% | 10.9% | 12% |
| Other Income/Exp. Net | -$78 | -$148 | -$100 | -$82 |
| Pre-Tax Income | $812 | $630 | $510 | $470 |
| Tax Expense | $280 | $222 | $191 | $169 |
| Net Income | $532 | $429 | $319 | $302 |
| % Margin | 8.2% | 6.5% | 5.7% | 6.6% |
| EPS | 1.46 | 1.14 | 0.85 | 0.77 |
| % Growth | 28.1% | 34.1% | 10.4% | – |
| EPS Diluted | 1.46 | 1.14 | 0.85 | 0.77 |
| Weighted Avg Shares Out | 364 | 370 | 374 | 391 |
| Weighted Avg Shares Out Dil | 364 | 370 | 374 | 391 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22 | $12 | $5 | $2 |
| Interest Expense | $113 | $162 | $112 | $80 |
| Depreciation & Amortization | $241 | $224 | $197 | $179 |
| EBITDA | $1,176 | $1,043 | $723 | $668 |
| % Margin | 18.1% | 15.9% | 12.9% | 14.5% |