Alphabet Inc.
GOOG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $350,018 | $307,394 | $282,836 | $257,637 |
| % Growth | 13.9% | 8.7% | 9.8% | – |
| Cost of Goods Sold | $146,306 | $133,332 | $126,203 | $110,939 |
| Gross Profit | $203,712 | $174,062 | $156,633 | $146,698 |
| % Margin | 58.2% | 56.6% | 55.4% | 56.9% |
| R&D Expenses | $49,326 | $45,427 | $39,500 | $31,562 |
| G&A Expenses | $14,188 | $16,425 | $15,724 | $13,510 |
| SG&A Expenses | $41,996 | $44,342 | $42,291 | $36,422 |
| Sales & Mktg Exp. | $27,808 | $27,917 | $26,567 | $22,912 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $91,322 | $89,769 | $81,791 | $67,984 |
| Operating Income | $112,390 | $84,293 | $74,842 | $78,714 |
| % Margin | 32.1% | 27.4% | 26.5% | 30.6% |
| Other Income/Exp. Net | $7,425 | $1,424 | -$3,514 | $12,020 |
| Pre-Tax Income | $119,815 | $85,717 | $71,328 | $90,734 |
| Tax Expense | $19,697 | $11,922 | $11,356 | $14,701 |
| Net Income | $100,118 | $73,795 | $59,972 | $76,033 |
| % Margin | 28.6% | 24% | 21.2% | 29.5% |
| EPS | 8.13 | 5.84 | 4.59 | 5.69 |
| % Growth | 39.2% | 27.2% | -19.3% | – |
| EPS Diluted | 8.04 | 5.8 | 4.56 | 5.61 |
| Weighted Avg Shares Out | 12,319 | 12,630 | 13,063 | 13,353 |
| Weighted Avg Shares Out Dil | 12,447 | 12,722 | 13,159 | 13,553 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,482 | $3,865 | $2,174 | $1,499 |
| Interest Expense | $268 | $308 | $357 | $346 |
| Depreciation & Amortization | $15,311 | $11,946 | $13,475 | $12,441 |
| EBITDA | $135,394 | $97,971 | $85,160 | $103,521 |
| % Margin | 38.7% | 31.9% | 30.1% | 40.2% |