Golden Ocean Group Limited
GOGL.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 968 | NOK 886 | NOK 1,113 | NOK 1,203 |
| % Growth | 9.3% | -20.4% | -7.5% | – |
| Cost of Goods Sold | NOK 651 | NOK 676 | NOK 692 | NOK 675 |
| Gross Profit | NOK 317 | NOK 210 | NOK 422 | NOK 528 |
| % Margin | 32.8% | 23.7% | 37.9% | 43.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 24 | NOK 19 | NOK 20 | NOK 18 |
| SG&A Expenses | NOK 24 | NOK 19 | NOK 20 | NOK 18 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 21 | NOK 3 | NOK 0 | NOK 2 |
| Operating Expenses | NOK 3 | NOK 21 | NOK 21 | NOK 20 |
| Operating Income | NOK 314 | NOK 189 | NOK 435 | NOK 514 |
| % Margin | 32.5% | 21.3% | 39.1% | 42.7% |
| Other Income/Exp. Net | -NOK 91 | -NOK 76 | NOK 27 | NOK 14 |
| Pre-Tax Income | NOK 224 | NOK 113 | NOK 462 | NOK 528 |
| Tax Expense | NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| Net Income | NOK 223 | NOK 112 | NOK 462 | NOK 527 |
| % Margin | 23% | 12.7% | 41.5% | 43.8% |
| EPS | 1.12 | 0.56 | 2.3 | 2.74 |
| % Growth | 100% | -75.7% | -16.1% | – |
| EPS Diluted | 1.12 | 0.56 | 2.29 | 2.73 |
| Weighted Avg Shares Out | 200 | 200 | 201 | 192 |
| Weighted Avg Shares Out Dil | 200 | 200 | 201 | 193 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 7 | NOK 10 | NOK 2 | NOK 0 |
| Interest Expense | NOK 102 | NOK 98 | NOK 56 | NOK 40 |
| Depreciation & Amortization | NOK 142 | NOK 136 | NOK 130 | NOK 124 |
| EBITDA | NOK 467 | NOK 346 | NOK 642 | NOK 691 |
| % Margin | 48.2% | 39.1% | 57.7% | 57.4% |