Guangshen Railway Company Limited
GNGYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,935 | $1,482 | $1,300 | $1,499 |
| Short-Term Investments | $64 | $2 | $0 | $60 |
| Receivables | $7,091 | $6,240 | $4,656 | $4,813 |
| Inventory | $328 | $290 | $263 | $272 |
| Other Curr. Assets | $236 | $785 | $751 | $92 |
| Total Curr. Assets | $9,654 | $8,798 | $6,969 | $6,736 |
| Property Plant & Equip (Net) | $23,682 | $24,652 | $25,862 | $25,638 |
| Goodwill | $281 | $281 | $281 | $281 |
| Intangibles | $1,635 | $1,690 | $1,727 | $3,116 |
| Long-Term Investments | $805 | $821 | $852 | $689 |
| Tax Assets | $466 | $884 | $1,284 | $698 |
| Other NC Assets | $43 | $108 | $65 | $244 |
| Total NC Assets | $26,913 | $28,437 | $30,072 | $30,668 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $36,567 | $37,235 | $37,041 | $37,403 |
| Liabilities | – | – | – | – |
| Payables | $2,650 | $5,113 | $5,579 | $1,141 |
| Short-Term Debt | $300 | $700 | $786 | $363 |
| Tax Payable | $105 | $91 | $43 | $78 |
| Deferred Revenue | $0 | $0 | $2,420 | $626 |
| Other Curr. Liab. | $3,822 | $2,118 | $2,479 | $6,458 |
| Total Curr. Liab. | $6,878 | $8,022 | $8,887 | $8,040 |
| LT Debt | $1,829 | $2,107 | $2,099 | $1,321 |
| Deferred Rev, NC | $742 | $702 | $748 | $782 |
| Deferred Tax Liab, NC | $49 | $51 | $54 | $56 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $2,620 | $2,861 | $2,901 | $2,159 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1,329 | $1,327 | $1,324 | $1,384 |
| Total Liabilities | $9,498 | $10,883 | $11,788 | $10,199 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $7,084 | $7,084 | $7,084 | $7,084 |
| Retained Earnings | $8,030 | $7,466 | $3,312 | $5,307 |
| AOCI | $386 | $278 | $0 | $3,289 |
| Other Equity | $11,609 | $11,563 | $14,894 | $11,563 |
| Total Equity | $27,109 | $26,390 | $25,290 | $27,242 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -$40 | -$38 | -$36 | -$38 |
| Total Liab. & Tot. Equity | $36,567 | $37,235 | $37,041 | $37,403 |
| Net Debt | $194 | $1,325 | $1,585 | $185 |