GN Store Nord A/S
GN.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 18 | DKK 18 | DKK 19 | DKK 16 |
| % Growth | -0.7% | -3% | 18.5% | – |
| Cost of Goods Sold | DKK 8 | DKK 9 | DKK 10 | DKK 7 |
| Gross Profit | DKK 10 | DKK 9 | DKK 9 | DKK 9 |
| % Margin | 53.2% | 49.9% | 48.9% | 55% |
| R&D Expenses | DKK 1 | DKK 2 | DKK 1 | DKK 1 |
| G&A Expenses | DKK 1 | DKK 1 | DKK 2 | DKK 1 |
| SG&A Expenses | DKK 2 | DKK 6 | DKK 6 | DKK 5 |
| Sales & Mktg Exp. | DKK 2 | DKK 4 | DKK 5 | DKK 3 |
| Other Operating Expenses | DKK 4 | DKK 1 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 8 | DKK 8 | DKK 8 | DKK 6 |
| Operating Income | DKK 2 | DKK 1 | DKK 1 | DKK 2 |
| % Margin | 10.3% | 4.8% | 5.9% | 15.2% |
| Other Income/Exp. Net | -DKK 0 | -DKK 1 | -DKK 0 | -DKK 0 |
| Pre-Tax Income | DKK 1 | DKK 0 | DKK 1 | DKK 2 |
| Tax Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Income | DKK 1 | DKK 0 | DKK 1 | DKK 2 |
| % Margin | 5.5% | 1.3% | 2.7% | 11.1% |
| EPS | 6.79 | 1.64 | 4 | 13.63 |
| % Growth | 314% | -59% | -70.7% | – |
| EPS Diluted | 6.78 | 1.64 | 3.99 | 13.49 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| EBITDA | DKK 3 | DKK 2 | DKK 2 | DKK 4 |
| % Margin | 17.3% | 12.8% | 13.4% | 22.8% |