GN Store Nord A/S
GN.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 19,476 | DKK 24,374 | DKK 20,420 | DKK 52,982 |
| - Cash | DKK 980 | DKK 2,162 | DKK 990 | DKK 6,208 |
| + Debt | DKK 11,487 | DKK 13,499 | DKK 16,253 | DKK 11,566 |
| Enterprise Value | DKK 29,983 | DKK 35,711 | DKK 35,683 | DKK 58,340 |
| Revenue | DKK 17,985 | DKK 18,120 | DKK 18,687 | DKK 15,775 |
| % Growth | -0.7% | -3% | 18.5% | – |
| Gross Profit | DKK 9,564 | DKK 9,038 | DKK 9,132 | DKK 8,682 |
| % Margin | 53.2% | 49.9% | 48.9% | 55% |
| EBITDA | DKK 3,119 | DKK 2,313 | DKK 2,498 | DKK 3,596 |
| % Margin | 17.3% | 12.8% | 13.4% | 22.8% |
| Net Income | DKK 988 | DKK 228 | DKK 511 | DKK 1,756 |
| % Margin | 5.5% | 1.3% | 2.7% | 11.1% |
| EPS Diluted | 6.78 | 1.64 | 3.99 | 13.49 |
| % Growth | 313.4% | -58.9% | -70.4% | – |
| Operating Cash Flow | DKK 2,725 | DKK 2,638 | DKK 627 | DKK 2,112 |
| Capital Expenditures | -DKK 1,404 | -DKK 1,432 | -DKK 1,668 | -DKK 1,524 |
| Free Cash Flow | DKK 1,321 | DKK 1,206 | -DKK 1,041 | DKK 588 |