Entain Plc
GMVHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,089 | $4,770 | $4,297 | $3,830 |
| % Growth | 6.7% | 11% | 12.2% | – |
| Cost of Goods Sold | $1,971 | $1,863 | $1,937 | $1,762 |
| Gross Profit | $3,118 | $2,907 | $2,360 | $2,069 |
| % Margin | 61.3% | 60.9% | 54.9% | 54% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $18 | $8 | $26 |
| SG&A Expenses | $644 | $645 | $594 | $611 |
| Sales & Mktg Exp. | $638 | $628 | $586 | $584 |
| Other Operating Expenses | $2,724 | $2,907 | $1,155 | $982 |
| Operating Expenses | $3,368 | $3,552 | $1,749 | $1,592 |
| Operating Income | -$250 | -$645 | $329 | $356 |
| % Margin | -4.9% | -13.5% | 7.6% | 9.3% |
| Other Income/Exp. Net | -$107 | -$198 | -$226 | $37 |
| Pre-Tax Income | -$357 | -$843 | $103 | $393 |
| Tax Expense | $104 | $36 | $70 | $118 |
| Net Income | -$453 | -$929 | $24 | $249 |
| % Margin | -8.9% | -19.5% | 0.6% | 6.5% |
| EPS | -0.71 | -1.51 | 0.041 | 0.43 |
| % Growth | 53% | -3,774% | -90.4% | – |
| EPS Diluted | -0.71 | -1.51 | 0.041 | 0.42 |
| Weighted Avg Shares Out | 639 | 616 | 588 | 586 |
| Weighted Avg Shares Out Dil | 639 | 616 | 593 | 591 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $12 | $4 | $2 |
| Interest Expense | $280 | $242 | $89 | $77 |
| Depreciation & Amortization | $632 | $556 | $181 | $202 |
| EBITDA | $555 | -$45 | $800 | $705 |
| % Margin | 10.9% | -0.9% | 18.6% | 18.4% |