Gulf Marine Services PLC
GMS.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £167 | £152 | £133 | £115 |
| % Growth | 10.5% | 13.9% | 15.7% | – |
| Cost of Goods Sold | £78 | £82 | £73 | £55 |
| Gross Profit | £90 | £70 | £61 | £61 |
| % Margin | 53.5% | 45.9% | 45.5% | 52.7% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £17 | £15 | £13 | £12 |
| SG&A Expenses | £17 | £15 | £15 | £12 |
| Sales & Mktg Exp. | £0 | £0 | £2 | £0 |
| Other Operating Expenses | £0 | -£33 | -£2 | £0 |
| Operating Expenses | £17 | -£19 | £13 | £12 |
| Operating Income | £73 | £88 | £47 | £48 |
| % Margin | 43.3% | 58.2% | 35.5% | 42% |
| Other Income/Exp. Net | -£29 | -£43 | -£20 | -£15 |
| Pre-Tax Income | £43 | £45 | £27 | £33 |
| Tax Expense | £5 | £3 | £2 | £2 |
| Net Income | £38 | £41 | £25 | £31 |
| % Margin | 22.7% | 27.3% | 19% | 26.9% |
| EPS | 0.036 | 0.041 | 0.025 | 0.045 |
| % Growth | -11.3% | 63.5% | -44.4% | – |
| EPS Diluted | 0.034 | 0.039 | 0.025 | 0.045 |
| Weighted Avg Shares Out | 1,051 | 1,016 | 1,016 | 692 |
| Weighted Avg Shares Out Dil | 1,121 | 1,055 | 1,024 | 696 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £22 | £30 | £17 | £18 |
| Depreciation & Amortization | £36 | £32 | £32 | £31 |
| EBITDA | £101 | £107 | £76 | £81 |
| % Margin | 60.5% | 70.4% | 57.4% | 70.7% |