Gaming Realms plc
GMR.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £28 | £23 | £19 | £15 |
| % Growth | 21.5% | 25.6% | 27.2% | – |
| Cost of Goods Sold | £10 | £9 | £8 | £6 |
| Gross Profit | £18 | £14 | £11 | £8 |
| % Margin | 64% | 61.8% | 58.1% | 57.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £9 | £8 | £7 | £6 |
| SG&A Expenses | £10 | £9 | £7 | £7 |
| Sales & Mktg Exp. | £0 | £1 | £0 | £0 |
| Other Operating Expenses | £0 | £9 | £0 | -£0 |
| Operating Expenses | £10 | £18 | £8 | £7 |
| Operating Income | £8 | £5 | £3 | £2 |
| % Margin | 27.3% | 22.6% | 17.7% | 11.8% |
| Other Income/Exp. Net | £1 | -£0 | £0 | -£1 |
| Pre-Tax Income | £8 | £5 | £4 | £1 |
| Tax Expense | -£1 | -£1 | -£0 | -£0 |
| Net Income | £9 | £6 | £4 | £1 |
| % Margin | 31.1% | 25.3% | 19.4% | 8.6% |
| EPS | 0.03 | 0.02 | 0.012 | 0.004 |
| % Growth | 48.5% | 62.9% | 181.8% | – |
| EPS Diluted | 0.029 | 0.02 | 0.012 | 0.004 |
| Weighted Avg Shares Out | 295 | 293 | 292 | 288 |
| Weighted Avg Shares Out Dil | 308 | 303 | 299 | 302 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £1 |
| Depreciation & Amortization | £4 | £4 | £4 | £3 |
| EBITDA | £13 | £9 | £8 | £5 |
| % Margin | 44.8% | 39.9% | 41.5% | 33.4% |