Golar LNG Partners LP
GMLPF · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $285 | $300 | $347 | $433 |
| % Growth | -5% | -13.6% | -20% | – |
| Cost of Goods Sold | $144 | $152 | $175 | $182 |
| Gross Profit | $140 | $148 | $171 | $251 |
| % Margin | 49.3% | 49.3% | 49.4% | 58% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $13 | $15 | $15 |
| SG&A Expenses | $15 | $13 | $15 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $15 | $13 | $15 | $15 |
| Operating Income | $125 | $134 | $157 | $236 |
| % Margin | 43.9% | 44.9% | 45.2% | 54.5% |
| Other Income/Exp. Net | -$90 | $0 | -$64 | -$74 |
| Pre-Tax Income | $35 | $35 | $93 | $162 |
| Tax Expense | $17 | $18 | $17 | $17 |
| Net Income | $19 | $18 | $73 | $129 |
| % Margin | 6.7% | 5.9% | 21.1% | 29.8% |
| EPS | 0.098 | 0.25 | 1.03 | 1.84 |
| % Growth | -60.7% | -75.7% | -44% | – |
| EPS Diluted | 0.098 | 0.25 | 1.03 | 1.83 |
| Weighted Avg Shares Out | 192 | 219 | 85 | 71 |
| Weighted Avg Shares Out Dil | 71 | 71 | 71 | 70 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $13 | $9 | $8 |
| Interest Expense | $69 | $78 | $80 | $85 |
| Depreciation & Amortization | $80 | $83 | $99 | $104 |
| EBITDA | $172 | $198 | $272 | $340 |
| % Margin | 60.5% | 65.9% | 78.4% | 78.5% |