GOME Retail Holdings Limited
GMELF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $474 | $647 | $17,444 | $46,484 |
| % Growth | -26.8% | -96.3% | -62.5% | – |
| Cost of Goods Sold | $400 | $473 | $15,625 | $40,977 |
| Gross Profit | $74 | $174 | $1,819 | $5,507 |
| % Margin | 15.6% | 26.9% | 10.4% | 11.8% |
| R&D Expenses | $0 | $0 | $68 | $114 |
| G&A Expenses | $1,189 | $1,476 | $2,913 | $2,568 |
| SG&A Expenses | $1,472 | $3,151 | $7,631 | $9,932 |
| Sales & Mktg Exp. | $283 | $1,675 | $4,726 | $7,337 |
| Other Operating Expenses | -$4 | -$13 | $0 | $0 |
| Operating Expenses | $1,468 | $3,137 | $7,699 | $10,047 |
| Operating Income | -$1,394 | -$2,963 | -$5,879 | -$4,540 |
| % Margin | -294.2% | -458.1% | -33.7% | -9.8% |
| Other Income/Exp. Net | -$10,436 | -$7,119 | -$14,406 | -$189 |
| Pre-Tax Income | -$11,830 | -$10,083 | -$20,285 | -$4,728 |
| Tax Expense | -$126 | $8 | -$79 | $44 |
| Net Income | -$11,629 | -$10,057 | -$19,956 | -$4,402 |
| % Margin | -2,454.4% | -1,554.7% | -114.4% | -9.5% |
| EPS | -0.25 | -0.22 | -0.59 | -0.18 |
| % Growth | -13.6% | 62.7% | -227.8% | – |
| EPS Diluted | -0.25 | -0.22 | -0.59 | -0.18 |
| Weighted Avg Shares Out | 47,258 | 45,146 | 34,055 | 24,694 |
| Weighted Avg Shares Out Dil | 47,258 | 45,146 | 34,081 | 24,694 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $45 | $170 | $619 |
| Interest Expense | $1,993 | $2,817 | $1,703 | $1,946 |
| Depreciation & Amortization | $994 | $1,821 | $528 | $702 |
| EBITDA | -$8,843 | -$5,445 | -$4,590 | -$3,777 |
| % Margin | -1,866.4% | -841.7% | -26.3% | -8.1% |