Grupo México, S.A.B. de C.V.
GMBXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $16,169 | $14,367 | $13,870 | $14,777 |
| % Growth | 12.5% | 3.6% | -6.1% | – |
| Cost of Goods Sold | $8,954 | $8,171 | $7,617 | $6,675 |
| Gross Profit | $7,216 | $6,196 | $6,254 | $8,101 |
| % Margin | 44.6% | 43.1% | 45.1% | 54.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $115 | $182 | $288 | $150 |
| SG&A Expenses | $345 | $333 | $288 | $150 |
| Sales & Mktg Exp. | $230 | $151 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $71 | $124 |
| Operating Expenses | $345 | $333 | $359 | $274 |
| Operating Income | $6,871 | $5,877 | $6,037 | $7,533 |
| % Margin | 42.5% | 40.9% | 43.5% | 51% |
| Other Income/Exp. Net | -$900 | -$223 | -$470 | -$492 |
| Pre-Tax Income | $5,971 | $5,653 | $5,621 | $7,014 |
| Tax Expense | $2,308 | $1,673 | -$1,771 | $2,482 |
| Net Income | $3,128 | $3,375 | $7,392 | $3,954 |
| % Margin | 19.3% | 23.5% | 53.3% | 26.8% |
| EPS | 0.4 | 0.43 | 0.97 | 0.51 |
| % Growth | -7% | -55.7% | 90.2% | – |
| EPS Diluted | 0.4 | 0.43 | 0.97 | 0.51 |
| Weighted Avg Shares Out | 7,734 | 7,785 | 7,599 | 7,694 |
| Weighted Avg Shares Out Dil | 7,734 | 7,785 | 7,599 | 7,694 |
| Supplemental Information | – | – | – | – |
| Interest Income | $364 | $348 | $121 | $31 |
| Interest Expense | $506 | $587 | $536 | $543 |
| Depreciation & Amortization | $1,153 | $1,312 | $1,166 | $1,102 |
| EBITDA | $7,630 | $7,785 | $7,229 | $8,558 |
| % Margin | 47.2% | 54.2% | 52.1% | 57.9% |