Genting Malaysia Berhad
GMALF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,912 | $10,189 | $8,603 | $4,157 |
| % Growth | 7.1% | 18.4% | 107% | – |
| Cost of Goods Sold | $8,362 | $7,626 | $6,607 | $4,001 |
| Gross Profit | $2,550 | $2,564 | $1,996 | $155 |
| % Margin | 23.4% | 25.2% | 23.2% | 3.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $927 | $830 | $771 | $630 |
| SG&A Expenses | $1,064 | $1,063 | $900 | $699 |
| Sales & Mktg Exp. | $137 | $233 | $129 | $69 |
| Other Operating Expenses | $76 | -$29 | -$359 | -$309 |
| Operating Expenses | $1,140 | $1,034 | $546 | $484 |
| Operating Income | $1,410 | $1,530 | $408 | -$582 |
| % Margin | 12.9% | 15% | 4.7% | -14% |
| Other Income/Exp. Net | -$923 | -$855 | -$750 | -$566 |
| Pre-Tax Income | $487 | $674 | -$342 | -$1,148 |
| Tax Expense | $325 | $313 | $325 | -$97 |
| Net Income | $251 | $437 | -$520 | -$947 |
| % Margin | 2.3% | 4.3% | -6% | -22.8% |
| EPS | 0.044 | 0.077 | -0.092 | -0.17 |
| % Growth | -42.5% | 184% | 46% | – |
| EPS Diluted | 0.044 | 0.077 | -0.092 | -0.17 |
| Weighted Avg Shares Out | 5,668 | 5,667 | 5,663 | 5,653 |
| Weighted Avg Shares Out Dil | 5,668 | 5,667 | 5,663 | 5,653 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$126 | $0 | $0 | $0 |
| Interest Expense | $565 | $635 | $483 | $291 |
| Depreciation & Amortization | $1,240 | $1,241 | $1,239 | $1,106 |
| EBITDA | $2,292 | $2,551 | $1,420 | $281 |
| % Margin | 21% | 25% | 16.5% | 6.7% |