GasLog Partners LP
GLOP-PB · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $356 | $398 | $371 | $326 |
| % Growth | -10.5% | 7.2% | 13.8% | – |
| Cost of Goods Sold | $184 | $177 | $167 | $168 |
| Gross Profit | $172 | $221 | $204 | $158 |
| % Margin | 48.4% | 55.5% | 55.1% | 48.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $23 | $18 | $13 |
| SG&A Expenses | $16 | $23 | $18 | $13 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $0 | $0 |
| Operating Expenses | $16 | $24 | $18 | $13 |
| Operating Income | $156 | $197 | $187 | $145 |
| % Margin | 43.8% | 49.4% | 50.4% | 44.5% |
| Other Income/Exp. Net | -$5 | -$58 | -$68 | $0 |
| Pre-Tax Income | $151 | $139 | $119 | $6 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $151 | $139 | $119 | $6 |
| % Margin | 42.4% | 34.9% | 32.1% | 1.8% |
| EPS | 2.94 | 2.7 | 1.77 | -0.47 |
| % Growth | 8.9% | 52.5% | 476.6% | – |
| EPS Diluted | 2.94 | 2.7 | 1.71 | -0.47 |
| Weighted Avg Shares Out | 51 | 51 | 53 | 51 |
| Weighted Avg Shares Out Dil | 51 | 51 | 54 | 51 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $8 | $2 | $0 |
| Interest Expense | $5 | $67 | $48 | $37 |
| Depreciation & Amortization | $105 | $98 | $87 | $85 |
| EBITDA | $261 | $295 | $254 | $129 |
| % Margin | 73.2% | 74.1% | 68.5% | 39.4% |