GasLog Ltd.
GLOG-PA · NYSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $918 | $916 | $810 | $674 |
| % Growth | 0.3% | 13.1% | 20.1% | – |
| Cost of Goods Sold | $416 | $413 | $389 | $347 |
| Gross Profit | $502 | $502 | $421 | $327 |
| % Margin | 54.7% | 54.8% | 52% | 48.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $35 | $35 | $43 | $47 |
| SG&A Expenses | $35 | $35 | $43 | $47 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $35 | $35 | $43 | $47 |
| Operating Income | $453 | $398 | $380 | $250 |
| % Margin | 49.4% | 43.5% | 46.9% | 37.1% |
| Other Income/Exp. Net | -$257 | -$101 | -$142 | -$247 |
| Pre-Tax Income | $196 | $297 | $81 | $3 |
| Tax Expense | $353 | $84 | $182 | $216 |
| Net Income | $129 | $207 | -$101 | -$212 |
| % Margin | 14% | 22.7% | -12.5% | -31.5% |
| EPS | 2.35 | 3.79 | -1.851 | -3.882 |
| % Growth | -38% | 304.8% | 52.3% | – |
| EPS Diluted | 2.35 | 3.79 | -1.851 | -3.882 |
| Weighted Avg Shares Out | 55 | 55 | 55 | 55 |
| Weighted Avg Shares Out Dil | 55 | 55 | 55 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $4 | $0 | $1 |
| Interest Expense | $284 | $185 | $167 | $165 |
| Depreciation & Amortization | $239 | $306 | $203 | $209 |
| EBITDA | $977 | $702 | $223 | $457 |
| % Margin | 106.5% | 76.7% | 27.5% | 67.8% |