GCI Liberty, Inc. Series C Purchase Right
GLIBR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $74 | $95 | $576 | $492 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $184 | $169 | $114 | $219 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $61 | $50 | $37 | $39 |
| Total Curr. Assets | $319 | $314 | $728 | $751 |
| Property Plant & Equip (Net) | $1,259 | $1,158 | $1,215 | $1,185 |
| Goodwill | $746 | $746 | $856 | $856 |
| Intangibles | $1,002 | $1,051 | $738 | $948 |
| Long-Term Investments | $1 | $2 | $8,225 | $4,851 |
| Tax Assets | $131 | $142 | $326 | $225 |
| Other NC Assets | $55 | $60 | $172 | $72 |
| Total NC Assets | $3,194 | $3,159 | $11,531 | $8,136 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $3,513 | $3,473 | $12,259 | $8,886 |
| Liabilities | – | – | – | – |
| Payables | $110 | $82 | $93 | $100 |
| Short-Term Debt | $52 | $49 | $47 | $901 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $21 | $30 | $28 | $32 |
| Other Curr. Liab. | $9 | $9 | $227 | $48 |
| Total Curr. Liab. | $192 | $170 | $395 | $1,081 |
| LT Debt | $1,198 | $1,157 | $3,620 | $2,285 |
| Deferred Rev, NC | $113 | $65 | $58 | $66 |
| Deferred Tax Liab, NC | $490 | $491 | $1,853 | $1,019 |
| Other NC Liab. | $91 | $87 | $124 | $129 |
| Total NC Liab. | $1,892 | $1,800 | $5,654 | $3,499 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $60 | $57 | $178 | $122 |
| Total Liabilities | $2,084 | $1,970 | $6,049 | $4,580 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1,777 | $1,766 | $1 | $1 |
| Retained Earnings | -$363 | -$283 | $2,983 | $1,044 |
| AOCI | $0 | $0 | -$4 | $0 |
| Other Equity | $0 | $0 | $3,222 | $3,252 |
| Total Equity | $1,414 | $1,483 | $6,201 | $4,297 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $15 | $20 | $9 | $10 |
| Total Liab. & Tot. Equity | $3,513 | $3,473 | $12,259 | $8,886 |
| Net Debt | $1,176 | $1,111 | $3,091 | $2,693 |