GL Events S.A.
GLCDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,634 | $1,419 | $1,310 | $741 |
| % Growth | 15.1% | 8.3% | 76.8% | – |
| Cost of Goods Sold | $84 | $94 | $1,066 | $636 |
| Gross Profit | $1,550 | $1,325 | $244 | $106 |
| % Margin | 94.8% | 93.4% | 18.6% | 14.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $190 | $114 |
| SG&A Expenses | $1,247 | $0 | $121 | $61 |
| Sales & Mktg Exp. | $0 | $0 | -$69 | -$53 |
| Other Operating Expenses | $141 | $1,184 | $977 | $568 |
| Operating Expenses | $1,388 | $1,184 | $1,099 | $629 |
| Operating Income | $161 | $141 | $107 | $68 |
| % Margin | 9.9% | 10% | 8.2% | 9.2% |
| Other Income/Exp. Net | -$49 | -$45 | -$32 | -$27 |
| Pre-Tax Income | $112 | $97 | $75 | $41 |
| Tax Expense | $29 | $25 | $16 | $17 |
| Net Income | $73 | $60 | $53 | $15 |
| % Margin | 4.5% | 4.2% | 4% | 2% |
| EPS | 2.5 | 2.05 | 1.8 | 0.52 |
| % Growth | 22% | 13.9% | 246.2% | – |
| EPS Diluted | 2.45 | 2.01 | 1.74 | 0.51 |
| Weighted Avg Shares Out | 39 | 30 | 29 | 29 |
| Weighted Avg Shares Out Dil | 39 | 30 | 30 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $0 | $11 | $0 |
| Interest Expense | $64 | $59 | $40 | $31 |
| Depreciation & Amortization | $70 | $112 | $103 | $91 |
| EBITDA | $231 | $265 | $210 | $159 |
| % Margin | 14.1% | 18.7% | 16% | 21.5% |