Globrands Ltd.
GLBGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $754 | $665 | $596 | $549 |
| % Growth | 13.4% | 11.5% | 8.5% | – |
| Cost of Goods Sold | $525 | $468 | $403 | $366 |
| Gross Profit | $229 | $197 | $193 | $184 |
| % Margin | 30.3% | 29.7% | 32.5% | 33.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10 | $10 | $10 | $8 |
| SG&A Expenses | $27 | $25 | $21 | $19 |
| Sales & Mktg Exp. | $17 | $15 | $12 | $11 |
| Other Operating Expenses | $105 | $91 | $78 | $67 |
| Operating Expenses | $132 | $116 | $99 | $86 |
| Operating Income | $97 | $81 | $95 | $98 |
| % Margin | 12.8% | 12.2% | 15.9% | 17.9% |
| Other Income/Exp. Net | -$6 | -$6 | -$5 | -$3 |
| Pre-Tax Income | $91 | $75 | $90 | $95 |
| Tax Expense | $22 | $21 | $21 | $22 |
| Net Income | $74 | $59 | $70 | $73 |
| % Margin | 9.8% | 8.9% | 11.8% | 13.2% |
| EPS | 60.3 | 47.51 | 57.18 | 59.19 |
| % Growth | 26.9% | -16.9% | -3.4% | – |
| EPS Diluted | 58.56 | 47.51 | 57.18 | 59.19 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $13 | $11 | $4 | $2 |
| Depreciation & Amortization | $20 | $15 | $13 | $12 |
| EBITDA | $123 | $101 | $107 | $109 |
| % Margin | 16.3% | 15.2% | 17.9% | 19.9% |