Glunz & Jensen Holding A/S
GJ.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| Short-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Receivables | DKK 15 | DKK 16 | DKK 24 | DKK 22 |
| Inventory | DKK 37 | DKK 43 | DKK 57 | DKK 41 |
| Other Curr. Assets | DKK 4 | DKK 3 | DKK 1 | DKK 3 |
| Total Curr. Assets | DKK 56 | DKK 64 | DKK 83 | DKK 68 |
| Property Plant & Equip (Net) | DKK 7 | DKK 7 | DKK 8 | DKK 8 |
| Goodwill | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Intangibles | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| Long-Term Investments | DKK 148 | DKK 147 | DKK 149 | DKK 0 |
| Tax Assets | DKK 0 | DKK 0 | DKK 1 | DKK 1 |
| Other NC Assets | DKK 0 | -DKK 0 | DKK 149 | DKK 144 |
| Total NC Assets | DKK 156 | DKK 154 | DKK 158 | DKK 153 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 212 | DKK 218 | DKK 241 | DKK 220 |
| Liabilities | – | – | – | – |
| Payables | DKK 7 | DKK 8 | DKK 12 | DKK 13 |
| Short-Term Debt | DKK 14 | DKK 20 | DKK 40 | DKK 24 |
| Tax Payable | DKK 1 | DKK 0 | DKK 2 | DKK 5 |
| Deferred Revenue | DKK 0 | DKK 8 | DKK 11 | -DKK 24 |
| Other Curr. Liab. | DKK 13 | DKK 9 | DKK 11 | DKK 46 |
| Total Curr. Liab. | DKK 35 | DKK 45 | DKK 76 | DKK 64 |
| LT Debt | DKK 58 | DKK 57 | DKK 52 | DKK 56 |
| Deferred Rev, NC | DKK 4 | DKK 4 | DKK 3 | DKK 5 |
| Deferred Tax Liab, NC | DKK 8 | DKK 8 | DKK 8 | DKK 6 |
| Other NC Liab. | DKK 3 | DKK 3 | DKK 3 | DKK 4 |
| Total NC Liab. | DKK 73 | DKK 72 | DKK 66 | DKK 70 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 0 | DKK 2 | DKK 6 | DKK 8 |
| Total Liabilities | DKK 108 | DKK 117 | DKK 142 | DKK 134 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Common Stock | DKK 36 | DKK 36 | DKK 36 | DKK 36 |
| Retained Earnings | DKK 58 | DKK 55 | DKK 52 | DKK 40 |
| AOCI | DKK 10 | DKK 10 | DKK 10 | DKK 10 |
| Other Equity | DKK 0 | DKK 0 | DKK 0 | DKK 10 |
| Total Equity | DKK 104 | DKK 101 | DKK 98 | DKK 86 |
| Supplemental Information | – | – | – | – |
| Minority Interest | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Liab. & Tot. Equity | DKK 212 | DKK 218 | DKK 241 | DKK 220 |
| Net Debt | DKK 71 | DKK 76 | DKK 90 | DKK 79 |