Green Impact Partners Inc.
GIPIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $145 | $161 | $214 | $129 |
| % Growth | -10% | -24.6% | 65.7% | – |
| Cost of Goods Sold | $135 | $167 | $208 | $122 |
| Gross Profit | $10 | -$6 | $5 | $7 |
| % Margin | 6.7% | -3.5% | 2.5% | 5.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13 | $13 | $8 | $4 |
| SG&A Expenses | $13 | $5 | $8 | $4 |
| Sales & Mktg Exp. | $0 | -$8 | $0 | $0 |
| Other Operating Expenses | $2 | $0 | $6 | $6 |
| Operating Expenses | $15 | $5 | $13 | $9 |
| Operating Income | -$5 | -$10 | -$8 | -$2 |
| % Margin | -3.5% | -6.4% | -3.7% | -1.6% |
| Other Income/Exp. Net | -$16 | $15 | -$2 | -$3 |
| Pre-Tax Income | -$21 | $4 | -$10 | -$5 |
| Tax Expense | $1 | $2 | -$1 | -$4 |
| Net Income | -$22 | $1 | -$9 | -$1 |
| % Margin | -15.2% | 0.8% | -4.4% | -0.5% |
| EPS | -1.03 | 0.064 | -0.46 | -0.039 |
| % Growth | -1,719.5% | 113.8% | -1,067.5% | – |
| EPS Diluted | -1.03 | 0.062 | -0.46 | -0.039 |
| Weighted Avg Shares Out | 21 | 21 | 20 | 16 |
| Weighted Avg Shares Out Dil | 21 | 21 | 20 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $0 | $0 |
| Interest Expense | $3 | $2 | $1 | $1 |
| Depreciation & Amortization | $6 | $5 | $6 | $6 |
| EBITDA | -$12 | -$5 | -$3 | $3 |
| % Margin | -8.4% | -3% | -1.2% | 2.5% |