DMG Mori AG
GIL.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,228 | €2,499 | €2,366 | €2,053 |
| % Growth | -10.8% | 5.6% | 15.2% | – |
| Cost of Goods Sold | €1,062 | €1,287 | €1,295 | €1,135 |
| Gross Profit | €1,166 | €1,225 | €1,071 | €918 |
| % Margin | 52.3% | 49% | 45.3% | 44.7% |
| R&D Expenses | €0 | €84 | €77 | €73 |
| G&A Expenses | €54 | €64 | €53 | €533 |
| SG&A Expenses | €146 | €168 | €134 | €563 |
| Sales & Mktg Exp. | €91 | €104 | €82 | €29 |
| Other Operating Expenses | €775 | €744 | €643 | €158 |
| Operating Expenses | €921 | €996 | €854 | €794 |
| Operating Income | €245 | €229 | €217 | €124 |
| % Margin | 11% | 9.2% | 9.2% | 6% |
| Other Income/Exp. Net | €9 | €9 | -€0 | -€2 |
| Pre-Tax Income | €255 | €238 | €216 | €122 |
| Tax Expense | €75 | €66 | €63 | €36 |
| Net Income | €79 | €153 | €145 | €84 |
| % Margin | 3.5% | 6.1% | 6.1% | 4.1% |
| EPS | 1 | 1.95 | 1.84 | 1.07 |
| % Growth | -48.7% | 6% | 72% | – |
| EPS Diluted | 1 | 1.95 | 1.84 | 1.07 |
| Weighted Avg Shares Out | 79 | 79 | 79 | 79 |
| Weighted Avg Shares Out Dil | 79 | 79 | 79 | 79 |
| Supplemental Information | – | – | – | – |
| Interest Income | €21 | €23 | €6 | €4 |
| Interest Expense | €17 | €16 | €7 | €6 |
| Depreciation & Amortization | €75 | €69 | €81 | €67 |
| EBITDA | €344 | €321 | €303 | €194 |
| % Margin | 15.4% | 12.8% | 12.8% | 9.5% |