Graham Corporation
GHM · NYSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $12 | $5 | $0 | -$9 |
| Dep. & Amort. | $6 | $5 | $6 | $6 |
| Deferred Tax | $1 | -$0 | -$0 | -$3 |
| Stock-Based Comp. | $2 | $1 | $1 | $1 |
| Change in WC | $2 | $15 | $3 | $4 |
| Other Non-Cash | $0 | $2 | $4 | -$1 |
| Operating Cash Flow | $24 | $28 | $14 | -$2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$19 | -$9 | -$4 | -$2 |
| Net Acquisitions | -$0 | -$7 | $0 | -$60 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $6 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$19 | -$16 | -$4 | -$57 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | -$13 | -$6 | $18 |
| Stock Issued | $1 | $0 | $0 | $0 |
| Stock Repurch. | -$1 | -$0 | -$0 | -$0 |
| Dividends Paid | $0 | $0 | $0 | -$4 |
| Other Fin. Act. | $0 | -$1 | -$0 | -$0 |
| Financing Cash Flow | -$1 | -$13 | -$6 | $14 |
| Forex Effect | -$0 | -$0 | -$0 | $0 |
| Net Chg. in Cash | $5 | -$1 | $4 | -$45 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $17 | $18 | $15 | $60 |
| End Cash | $22 | $17 | $18 | $15 |
| Free Cash Flow | $5 | $19 | $10 | -$5 |