Greenhill & Co., Inc.
GHL · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $258 | $318 | $312 | $301 |
| % Growth | -18.6% | 1.9% | 3.5% | – |
| Cost of Goods Sold | $180 | $191 | $194 | $179 |
| Gross Profit | $79 | $127 | $118 | $122 |
| % Margin | 30.4% | 40% | 37.7% | 40.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $28 | $39 | $48 | $56 |
| SG&A Expenses | $28 | $39 | $48 | $56 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $30 | $17 | $15 | $20 |
| Operating Expenses | $58 | $56 | $62 | $76 |
| Operating Income | $21 | $71 | $55 | $46 |
| % Margin | 8% | 22.4% | 17.7% | 15.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$27 |
| Pre-Tax Income | $5 | $59 | $40 | $18 |
| Tax Expense | $2 | $17 | $8 | $7 |
| Net Income | $3 | $42 | $31 | $11 |
| % Margin | 1.3% | 13.3% | 10.1% | 3.6% |
| EPS | 0.18 | 2.21 | 1.65 | 0.46 |
| % Growth | -91.9% | 33.9% | 258.7% | – |
| EPS Diluted | 0.15 | 1.73 | 1.36 | 0.45 |
| Weighted Avg Shares Out | 25 | 24 | 23 | 24 |
| Weighted Avg Shares Out Dil | 25 | 25 | 23 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $15 | $12 | $15 | $27 |
| Depreciation & Amortization | $3 | $3 | $2 | $3 |
| EBITDA | $0 | $0 | $0 | $75 |
| % Margin | 0% | 0% | 0% | 25% |