Graham Holdings Company
GHC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,791 | $4,415 | $3,924 | $3,186 |
| % Growth | 8.5% | 12.5% | 23.2% | – |
| Cost of Goods Sold | $3,325 | $3,103 | $2,658 | $2,115 |
| Gross Profit | $1,466 | $1,312 | $1,267 | $1,071 |
| % Margin | 30.6% | 29.7% | 32.3% | 33.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $874 | $724 | $723 |
| SG&A Expenses | $1,077 | $1,007 | $922 | $832 |
| Sales & Mktg Exp. | $0 | $134 | $198 | $109 |
| Other Operating Expenses | $174 | $235 | $261 | $162 |
| Operating Expenses | $1,251 | $1,243 | $1,183 | $994 |
| Operating Income | $216 | $69 | $84 | $77 |
| % Margin | 4.5% | 1.6% | 2.1% | 2.4% |
| Other Income/Exp. Net | $809 | $230 | $38 | $372 |
| Pre-Tax Income | $1,025 | $299 | $122 | $450 |
| Tax Expense | $292 | $87 | $51 | $96 |
| Net Income | $725 | $205 | $67 | $352 |
| % Margin | 15.1% | 4.6% | 1.7% | 11.1% |
| EPS | 164.62 | 43.96 | 13.83 | 70.66 |
| % Growth | 274.5% | 217.9% | -80.4% | – |
| EPS Diluted | 163.4 | 43.82 | 13.79 | 70.46 |
| Weighted Avg Shares Out | 4 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 4 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $7 | $3 | $3 |
| Interest Expense | $186 | $63 | $54 | $34 |
| Depreciation & Amortization | $237 | $303 | $329 | $236 |
| EBITDA | $1,448 | $665 | $505 | $720 |
| % Margin | 30.2% | 15.1% | 12.9% | 22.6% |