LXRandCo, Inc.
GGBBF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $20 | $18 | $14 | $40 |
| % Growth | 11% | 30.9% | -65.6% | – |
| Cost of Goods Sold | $12 | $12 | $9 | $28 |
| Gross Profit | $8 | $6 | $4 | $12 |
| % Margin | 38.2% | 34.9% | 31.3% | 30.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $6 | $8 | $18 |
| SG&A Expenses | $10 | $8 | $9 | $18 |
| Sales & Mktg Exp. | $2 | $2 | $1 | $0 |
| Other Operating Expenses | $0 | $0 | $1 | $1 |
| Operating Expenses | $10 | $9 | $9 | $19 |
| Operating Income | -$2 | -$2 | -$5 | -$7 |
| % Margin | -11.7% | -12.4% | -35.6% | -17.6% |
| Other Income/Exp. Net | $1 | -$1 | -$2 | -$3 |
| Pre-Tax Income | -$2 | -$3 | -$8 | -$10 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2 | -$3 | -$8 | -$10 |
| % Margin | -8.2% | -16.1% | -56% | -25% |
| EPS | -0.018 | -0.031 | -0.24 | -0.43 |
| % Growth | 42.6% | 87% | 44.2% | – |
| EPS Diluted | -0.018 | -0.031 | -0.24 | -0.43 |
| Weighted Avg Shares Out | 92 | 93 | 32 | 23 |
| Weighted Avg Shares Out Dil | 92 | 93 | 32 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $0 | $0 | $1 | $1 |
| EBITDA | -$1 | -$2 | -$5 | -$8 |
| % Margin | -3.7% | -11.8% | -39.1% | -19.8% |