Greenfire Resources Ltd.
GFR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $791 | $676 | $999 | $0 |
| % Growth | 17% | -32.3% | – | – |
| Cost of Goods Sold | $533 | $397 | $486 | $0 |
| Gross Profit | $258 | $279 | $513 | $0 |
| % Margin | 32.6% | 41.3% | 51.3% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23 | $21 | $11 | $0 |
| SG&A Expenses | $31 | $77 | $79 | $1 |
| Sales & Mktg Exp. | $8 | $56 | $68 | $0 |
| Other Operating Expenses | $0 | $260 | $163 | $0 |
| Operating Expenses | $31 | $337 | $242 | $1 |
| Operating Income | $227 | -$58 | $270 | -$1 |
| % Margin | 28.7% | -8.6% | 27.1% | – |
| Other Income/Exp. Net | -$191 | -$58 | -$226 | $0 |
| Pre-Tax Income | $37 | -$116 | $44 | -$1 |
| Tax Expense | -$85 | $19 | -$88 | $0 |
| Net Income | $121 | -$136 | $132 | -$1 |
| % Margin | 15.4% | -20.1% | 13.2% | – |
| EPS | 1.76 | -2.49 | 1.92 | 17.64 |
| % Growth | 170.7% | -229.7% | -89.1% | – |
| EPS Diluted | 1.7 | -2.49 | 1.92 | 17.64 |
| Weighted Avg Shares Out | 71 | 54 | 69 | 38 |
| Weighted Avg Shares Out Dil | 72 | 54 | 69 | 38 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$8 | $0 | $0 | $0 |
| Interest Expense | $49 | $47 | $76 | $25 |
| Depreciation & Amortization | $95 | $68 | $68 | $0 |
| EBITDA | $214 | -$2 | $188 | -$1 |
| % Margin | 27% | -0.3% | 18.8% | – |