GreenFirst Forest Products Inc.
GFP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$28 | CA$2 | CA$25 | CA$36 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16 | CA$26 | CA$41 | CA$36 |
| Inventory | CA$70 | CA$77 | CA$78 | CA$107 |
| Other Curr. Assets | CA$3 | CA$3 | CA$80 | CA$18 |
| Total Curr. Assets | CA$117 | CA$108 | CA$225 | CA$185 |
| Property Plant & Equip (Net) | CA$88 | CA$124 | CA$119 | CA$186 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$11 | CA$11 | CA$11 | CA$12 |
| Long-Term Investments | CA$1 | CA$1 | CA$1 | CA$1 |
| Tax Assets | CA$1 | CA$0 | CA$0 | CA$31 |
| Other NC Assets | CA$2 | CA$33 | CA$15 | CA$2 |
| Total NC Assets | CA$104 | CA$170 | CA$147 | CA$231 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$220 | CA$278 | CA$372 | CA$416 |
| Liabilities | – | – | – | – |
| Payables | CA$35 | CA$33 | CA$52 | CA$27 |
| Short-Term Debt | CA$6 | CA$2 | CA$10 | CA$9 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$1 | CA$1 | CA$1 | CA$1 |
| Other Curr. Liab. | CA$11 | CA$19 | CA$23 | CA$17 |
| Total Curr. Liab. | CA$53 | CA$55 | CA$86 | CA$54 |
| LT Debt | CA$16 | CA$23 | CA$47 | CA$111 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$4 |
| Other NC Liab. | CA$6 | CA$15 | CA$14 | CA$17 |
| Total NC Liab. | CA$22 | CA$38 | CA$61 | CA$133 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6 | CA$1 | CA$3 | CA$3 |
| Total Liabilities | CA$75 | CA$93 | CA$147 | CA$187 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$274 | CA$255 | CA$255 | CA$255 |
| Retained Earnings | -CA$130 | -CA$83 | -CA$36 | -CA$36 |
| AOCI | CA$2 | CA$13 | CA$5 | CA$11 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$146 | CA$185 | CA$224 | CA$229 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$220 | CA$278 | CA$372 | CA$416 |
| Net Debt | -CA$6 | CA$23 | CA$32 | CA$84 |