Guardforce AI Co., Limited
GFAI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $22 | $20 | $7 | $14 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $7 | $9 | $21 | $5 |
| Inventory | $0 | $1 | $5 | $1 |
| Other Curr. Assets | $2 | $2 | $2 | $3 |
| Total Curr. Assets | $31 | $31 | $35 | $22 |
| Property Plant & Equip (Net) | $5 | $7 | $12 | $12 |
| Goodwill | $0 | $0 | $3 | $0 |
| Intangibles | $2 | $3 | $8 | $0 |
| Long-Term Investments | $1 | $2 | $1 | $2 |
| Tax Assets | $1 | $1 | $2 | $2 |
| Other NC Assets | $3 | $2 | -$0 | $4 |
| Total NC Assets | $14 | $15 | $26 | $20 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $45 | $46 | $61 | $42 |
| Liabilities | – | – | – | – |
| Payables | $2 | $2 | $2 | $1 |
| Short-Term Debt | $2 | $5 | $10 | $19 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $1 | $0 |
| Other Curr. Liab. | $2 | $7 | $6 | $4 |
| Total Curr. Liab. | $6 | $14 | $19 | $22 |
| LT Debt | $1 | $2 | $18 | $7 |
| Deferred Rev, NC | $0 | -$0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $6 | $5 | $5 | $6 |
| Total NC Liab. | $6 | $7 | $23 | $13 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $3 | $3 | $5 | $4 |
| Total Liabilities | $13 | $21 | $42 | $35 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $2 | $1 | $0 | $0 |
| Retained Earnings | -$64 | -$58 | -$29 | -$10 |
| AOCI | $1 | $1 | $2 | $1 |
| Other Equity | $93 | $81 | $46 | $15 |
| Total Equity | $32 | $25 | $19 | $6 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -$0 | -$0 | -$0 | $0 |
| Total Liab. & Tot. Equity | $45 | $46 | $61 | $42 |
| Net Debt | -$19 | -$14 | $21 | $12 |