Genius Sports Limited
GENI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,985,253 | $1,395,952 | $710,213 | $1,146,934 |
| - Cash | $110,213 | $100,331 | $122,715 | $222,378 |
| + Debt | $7,511 | $14,703 | $21,239 | $88 |
| Enterprise Value | $1,882,551 | $1,310,324 | $608,737 | $924,644 |
| Revenue | $510,894 | $412,977 | $341,029 | $262,735 |
| % Growth | 23.7% | 21.1% | 29.8% | – |
| Gross Profit | $128,707 | $69,005 | $2,863 | -$213,433 |
| % Margin | 25.2% | 16.7% | 0.8% | -81.2% |
| EBITDA | $16,281 | $5,644 | -$112,675 | -$541,772 |
| % Margin | 3.2% | 1.4% | -33% | -206.2% |
| Net Income | -$63,040 | -$85,534 | -$181,636 | -$592,753 |
| % Margin | -12.3% | -20.7% | -53.3% | -225.6% |
| EPS Diluted | -0.27 | -0.38 | -0.91 | -3.93 |
| % Growth | 28.9% | 58.2% | 76.8% | – |
| Operating Cash Flow | $81,861 | $14,876 | -$3,455 | -$63,308 |
| Capital Expenditures | -$64,256 | -$49,143 | -$47,550 | -$33,362 |
| Free Cash Flow | $17,605 | -$34,267 | -$51,005 | -$96,670 |