Gibson Energy Inc.
GEI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$11,780 | CA$11,015 | CA$11,035 | CA$7,211 |
| % Growth | 6.9% | -0.2% | 53% | – |
| Cost of Goods Sold | CA$11,356 | CA$10,531 | CA$10,641 | CA$6,913 |
| Gross Profit | CA$424 | CA$483 | CA$394 | CA$298 |
| % Margin | 3.6% | 4.4% | 3.6% | 4.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$87 | CA$104 | CA$34 | CA$33 |
| SG&A Expenses | CA$87 | CA$104 | CA$61 | CA$58 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$27 | CA$25 |
| Other Operating Expenses | -CA$8 | -CA$22 | -CA$22 | -CA$2 |
| Operating Expenses | CA$79 | CA$82 | CA$39 | CA$56 |
| Operating Income | CA$344 | CA$402 | CA$355 | CA$243 |
| % Margin | 2.9% | 3.6% | 3.2% | 3.4% |
| Other Income/Exp. Net | -CA$138 | -CA$116 | -CA$65 | -CA$61 |
| Pre-Tax Income | CA$206 | CA$285 | CA$290 | CA$181 |
| Tax Expense | CA$54 | CA$71 | CA$67 | CA$36 |
| Net Income | CA$152 | CA$214 | CA$223 | CA$145 |
| % Margin | 1.3% | 1.9% | 2% | 2% |
| EPS | 0.94 | 1.43 | 1.53 | 0.99 |
| % Growth | -34.3% | -6.5% | 54.5% | – |
| EPS Diluted | 0.93 | 1.41 | 1.5 | 0.97 |
| Weighted Avg Shares Out | 162 | 150 | 146 | 146 |
| Weighted Avg Shares Out Dil | 164 | 152 | 149 | 149 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3 | CA$6 | CA$1 | CA$0 |
| Interest Expense | CA$139 | CA$108 | CA$65 | CA$61 |
| Depreciation & Amortization | CA$161 | CA$115 | CA$115 | CA$145 |
| EBITDA | CA$496 | CA$494 | CA$449 | CA$381 |
| % Margin | 4.2% | 4.5% | 4.1% | 5.3% |