Grid Dynamics Holdings, Inc.
GDYN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $351 | $313 | $310 | $211 |
| % Growth | 12% | 0.8% | 47% | – |
| Cost of Goods Sold | $224 | $200 | $190 | $124 |
| Gross Profit | $127 | $113 | $121 | $88 |
| % Margin | 36.2% | 36.2% | 38.8% | 41.5% |
| R&D Expenses | $18 | $15 | $16 | $8 |
| G&A Expenses | $82 | $80 | $106 | $65 |
| SG&A Expenses | $111 | $104 | $126 | $79 |
| Sales & Mktg Exp. | $29 | $24 | $20 | $14 |
| Other Operating Expenses | $0 | $0 | $1 | $0 |
| Operating Expenses | $129 | $119 | $142 | $88 |
| Operating Income | -$2 | -$6 | -$21 | $0 |
| % Margin | -0.6% | -1.8% | -6.8% | 0% |
| Other Income/Exp. Net | $13 | $10 | $1 | -$3 |
| Pre-Tax Income | $11 | $5 | -$20 | -$2 |
| Tax Expense | $7 | $7 | $9 | $5 |
| Net Income | $4 | -$2 | -$29 | -$8 |
| % Margin | 1.2% | -0.6% | -9.4% | -3.6% |
| EPS | 0.052 | -0.024 | -0.42 | -0.13 |
| % Growth | 322.1% | 94.4% | -223.1% | – |
| EPS Diluted | 0.051 | -0.024 | -0.42 | -0.13 |
| Weighted Avg Shares Out | 77 | 75 | 69 | 59 |
| Weighted Avg Shares Out Dil | 80 | 75 | 69 | 59 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $19 | $12 | $10 | $5 |
| EBITDA | $17 | $7 | -$11 | $5 |
| % Margin | 4.7% | 2.1% | -3.7% | 2.4% |