Goodfellow Inc.
GDL.TO · TSX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$510 | CA$513 | CA$631 | CA$616 |
| % Growth | -0.6% | -18.8% | 2.5% | – |
| Cost of Goods Sold | CA$388 | CA$400 | CA$495 | CA$479 |
| Gross Profit | CA$122 | CA$112 | CA$136 | CA$137 |
| % Margin | 23.9% | 21.9% | 21.6% | 22.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$93 | CA$82 | CA$81 | CA$0 |
| SG&A Expenses | CA$93 | CA$82 | CA$88 | CA$83 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$7 | CA$0 |
| Other Operating Expenses | CA$8 | CA$7 | CA$0 | CA$0 |
| Operating Expenses | CA$101 | CA$90 | CA$88 | CA$83 |
| Operating Income | CA$20 | CA$23 | CA$47 | CA$52 |
| % Margin | 4% | 4.4% | 7.4% | 8.4% |
| Other Income/Exp. Net | -CA$2 | -CA$2 | -CA$3 | -CA$3 |
| Pre-Tax Income | CA$18 | CA$20 | CA$45 | CA$51 |
| Tax Expense | CA$5 | CA$5 | CA$12 | CA$13 |
| Net Income | CA$13 | CA$15 | CA$33 | CA$38 |
| % Margin | 2.6% | 2.9% | 5.2% | 6.1% |
| EPS | 1.58 | 1.72 | 3.82 | 4.42 |
| % Growth | -8.1% | -55% | -13.6% | – |
| EPS Diluted | 1.58 | 1.72 | 3.82 | 4.42 |
| Weighted Avg Shares Out | 8 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 8 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$3 | CA$2 | CA$3 | CA$3 |
| Depreciation & Amortization | CA$10 | CA$9 | CA$8 | CA$7 |
| EBITDA | CA$29 | CA$31 | CA$56 | CA$61 |
| % Margin | 5.8% | 6.1% | 8.8% | 9.8% |