GCC, S.A.B. de C.V.

GCWOF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,367$1,364$1,168$1,039
% Growth0.2%16.7%12.5%
Cost of Goods Sold$849$862$804$707
Gross Profit$518$502$364$331
% Margin37.9%36.8%31.2%31.9%
R&D Expenses$0$0$0$0
G&A Expenses$118$119$41$35
SG&A Expenses$118$119$41$35
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$11$7-$1-$1
Operating Expenses$129$126$96$90
Operating Income$388$376$218$232
% Margin28.4%27.5%18.6%22.3%
Other Income/Exp. Net$52$29-$15-$25
Pre-Tax Income$441$404$203$207
Tax Expense$117$109$62$55
Net Income$324$295$140$152
% Margin23.7%21.7%12%14.6%
EPS0.990.90.550.46
% Growth10%63.6%19.6%
EPS Diluted0.990.90.550.46
Weighted Avg Shares Out327327328331
Weighted Avg Shares Out Dil327327328331
Supplemental Information
Interest Income$65$58$23$7
Interest Expense$24$28$40$32
Depreciation & Amortization$101$89$93$97
EBITDA$566$522$326$334
% Margin41.4%38.2%27.9%32.1%