Gram Car Carriers ASA
GCC.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|
| Revenue | NOK 2,124 | NOK 1,164 | NOK 671 |
| % Growth | 82.5% | 73.5% | – |
| Cost of Goods Sold | NOK 844 | NOK 662 | NOK 510 |
| Gross Profit | NOK 1,280 | NOK 501 | NOK 161 |
| % Margin | 60.3% | 43.1% | 24% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 3 | NOK 3 | NOK 3 |
| SG&A Expenses | NOK 109 | NOK 73 | NOK 53 |
| Sales & Mktg Exp. | NOK 106 | NOK 70 | NOK 51 |
| Other Operating Expenses | -NOK 0 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 109 | NOK 73 | NOK 53 |
| Operating Income | NOK 1,172 | NOK 429 | NOK 108 |
| % Margin | 55.2% | 36.8% | 16.1% |
| Other Income/Exp. Net | -NOK 178 | -NOK 199 | -NOK 172 |
| Pre-Tax Income | NOK 994 | NOK 230 | -NOK 64 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 |
| Net Income | NOK 994 | NOK 230 | -NOK 68 |
| % Margin | 46.8% | 19.7% | -10.2% |
| EPS | 34.28 | 7.98 | -2.38 |
| % Growth | 329.6% | 435.3% | – |
| EPS Diluted | 33.09 | 7.87 | -2.38 |
| Weighted Avg Shares Out | 29 | 29 | 29 |
| Weighted Avg Shares Out Dil | 30 | 29 | 29 |
| Supplemental Information | – | – | – |
| Interest Income | NOK 20 | NOK 0 | NOK 0 |
| Interest Expense | NOK 335 | NOK 19 | NOK 18 |
| Depreciation & Amortization | NOK 337 | NOK 264 | NOK 213 |
| EBITDA | NOK 1,666 | NOK 513 | NOK 167 |
| % Margin | 78.4% | 44% | 24.8% |