Groupe Bruxelles Lambert S.A.
GBLBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,467 | $1,198 | $1,768 | $1,332 |
| Short-Term Investments | $2,104 | $1,407 | $908 | $2,101 |
| Receivables | $637 | $601 | $1,109 | $1,020 |
| Inventory | $1,106 | $1,173 | $1,211 | $1,104 |
| Other Curr. Assets | $482 | $589 | $1,928 | $570 |
| Total Curr. Assets | $5,796 | $4,968 | $6,923 | $6,126 |
| Property Plant & Equip (Net) | $3,302 | $2,977 | $3,289 | $2,750 |
| Goodwill | $4,717 | $4,361 | $6,259 | $4,654 |
| Intangibles | $2,235 | $2,073 | $2,836 | $1,610 |
| Long-Term Investments | $8,997 | $0 | $12,896 | $16,829 |
| Tax Assets | $146 | $162 | $180 | $163 |
| Other NC Assets | $2,277 | $14,019 | $1,018 | $2,166 |
| Total NC Assets | $21,674 | $23,592 | $26,477 | $28,172 |
| Other Assets | $0 | -$0 | $0 | $0 |
| Total Assets | $27,470 | $28,560 | $33,400 | $34,298 |
| Liabilities | – | – | – | – |
| Payables | $630 | $572 | $857 | $866 |
| Short-Term Debt | $1,241 | $1,132 | $1,589 | $1,038 |
| Tax Payable | $162 | $188 | $336 | $309 |
| Deferred Revenue | $0 | $0 | $1,196 | $515 |
| Other Curr. Liab. | $942 | $852 | $502 | $393 |
| Total Curr. Liab. | $2,975 | $2,744 | $4,480 | $3,120 |
| LT Debt | $7,083 | $7,492 | $10,149 | $7,599 |
| Deferred Rev, NC | $0 | $0 | $814 | $1,262 |
| Deferred Tax Liab, NC | $571 | $517 | $659 | $458 |
| Other NC Liab. | $717 | $797 | $478 | $71 |
| Total NC Liab. | $8,371 | $8,806 | $12,101 | $9,389 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $731 | $683 | $908 | $491 |
| Total Liabilities | $11,345 | $11,550 | $16,581 | $12,509 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $653 | $653 | $653 | $653 |
| Retained Earnings | $8,509 | $8,307 | $7,326 | $8,309 |
| AOCI | $2,104 | $0 | $3,923 | $7,789 |
| Other Equity | $2,858 | $6,072 | $2,818 | $3,181 |
| Total Equity | $14,124 | $15,032 | $14,720 | $19,932 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $2,001 | $1,978 | $2,100 | $1,857 |
| Total Liab. & Tot. Equity | $27,470 | $28,560 | $33,400 | $34,298 |
| Net Debt | $6,858 | $7,426 | $9,970 | $7,304 |