Glacier Bancorp, Inc.
GBCI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,245 | $1,115 | $933 | $813 |
| % Growth | 11.6% | 19.5% | 14.8% | – |
| Cost of Goods Sold | $464 | $341 | $61 | $42 |
| Gross Profit | $782 | $775 | $872 | $771 |
| % Margin | 62.8% | 69.4% | 93.4% | 94.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $367 | $344 | $338 | $282 |
| SG&A Expenses | $384 | $359 | $352 | $294 |
| Sales & Mktg Exp. | $16 | $15 | $14 | $12 |
| Other Operating Expenses | $172 | $148 | $150 | $127 |
| Operating Expenses | $555 | $507 | $502 | $422 |
| Operating Income | $226 | $268 | $370 | $349 |
| % Margin | 18.2% | 24% | 39.7% | 43% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $226 | $268 | $370 | $349 |
| Tax Expense | $36 | $45 | $67 | $65 |
| Net Income | $190 | $223 | $303 | $285 |
| % Margin | 15.3% | 20% | 32.5% | 35% |
| EPS | 1.68 | 2.01 | 2.74 | 2.87 |
| % Growth | -16.4% | -26.6% | -4.5% | – |
| EPS Diluted | 1.68 | 2.01 | 2.74 | 2.86 |
| Weighted Avg Shares Out | 113 | 111 | 111 | 99 |
| Weighted Avg Shares Out Dil | 113 | 111 | 111 | 99 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,140 | $1,018 | $830 | $681 |
| Interest Expense | $435 | $326 | $41 | $19 |
| Depreciation & Amortization | $42 | $37 | $36 | $32 |
| EBITDA | $268 | $305 | $407 | $381 |
| % Margin | 21.5% | 27.3% | 43.6% | 46.9% |