Goodbaby International Holdings Limited
GBBYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,126 | $982 | $926 | $1,087 |
| Short-Term Investments | $0 | $605 | $29 | $18 |
| Receivables | $1,483 | $1,182 | $1,425 | $1,754 |
| Inventory | $1,712 | $1,463 | $1,902 | $2,403 |
| Other Curr. Assets | $313 | $1,220 | $174 | $192 |
| Total Curr. Assets | $4,635 | $5,451 | $4,456 | $5,454 |
| Property Plant & Equip (Net) | $1,101 | $1,165 | $1,317 | $1,368 |
| Goodwill | $2,533 | $2,609 | $2,631 | $2,813 |
| Intangibles | $2,000 | $2,045 | $2,087 | $2,282 |
| Long-Term Investments | $5 | $14 | -$15 | -$11 |
| Tax Assets | $126 | $0 | $67 | $85 |
| Other NC Assets | $4 | $89 | $1,171 | $1,181 |
| Total NC Assets | $5,768 | $5,922 | $7,259 | $7,718 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $10,404 | $11,373 | $11,715 | $13,172 |
| Liabilities | – | – | – | – |
| Payables | $1,458 | $1,304 | $1,170 | $1,637 |
| Short-Term Debt | $572 | $2,813 | $1,285 | $1,322 |
| Tax Payable | $78 | $55 | $32 | $39 |
| Deferred Revenue | $0 | $139 | $123 | $125 |
| Other Curr. Liab. | $1,098 | $1,139 | $779 | $884 |
| Total Curr. Liab. | $3,206 | $5,184 | $3,388 | $4,007 |
| LT Debt | $1,144 | $237 | $2,370 | $2,496 |
| Deferred Rev, NC | $0 | $0 | $0 | $57 |
| Deferred Tax Liab, NC | $214 | $295 | $365 | $511 |
| Other NC Liab. | $24 | $30 | $34 | $2 |
| Total NC Liab. | $1,382 | $561 | $2,769 | $3,067 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $260 | $256 | $300 | $301 |
| Total Liabilities | $4,588 | $5,746 | $6,157 | $7,074 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $17 | $17 | $17 | $17 |
| Retained Earnings | $2,403 | $2,323 | $2,115 | $1,997 |
| AOCI | $0 | -$58 | $65 | $726 |
| Other Equity | $3,370 | $3,320 | $3,320 | $3,320 |
| Total Equity | $5,790 | $5,602 | $5,517 | $6,061 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $26 | $25 | $41 | $37 |
| Total Liab. & Tot. Equity | $10,404 | $11,373 | $11,715 | $13,172 |
| Net Debt | $589 | $2,068 | $2,729 | $2,731 |