Games Workshop Group PLC
GAW.L · LSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Market Cap | £5,053 | £3,289 | £3,111 | £2,408 |
| - Cash | £133 | £108 | £90 | £71 |
| + Debt | £45 | £47 | £50 | £49 |
| Enterprise Value | £4,966 | £3,228 | £3,070 | £2,386 |
| Revenue | £618 | £526 | £471 | £415 |
| % Growth | 17.5% | 11.7% | 13.5% | – |
| Gross Profit | £445 | £375 | £320 | £283 |
| % Margin | 72.1% | 71.2% | 67.9% | 68.2% |
| EBITDA | £308 | £243 | £211 | £193 |
| % Margin | 49.9% | 46.3% | 44.8% | 46.5% |
| Net Income | £196 | £151 | £135 | £128 |
| % Margin | 31.8% | 28.7% | 28.6% | 31% |
| EPS Diluted | 5.94 | 4.58 | 4.09 | 3.91 |
| % Growth | 29.7% | 12% | 4.6% | – |
| Operating Cash Flow | £247 | £196 | £194 | £122 |
| Capital Expenditures | -£41 | -£33 | -£28 | -£32 |
| Free Cash Flow | £207 | £164 | £166 | £89 |