NG Energy International Corp.
GASXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32 | $10 | $2 | $0 |
| % Growth | 210.3% | 480.5% | – | – |
| Cost of Goods Sold | $8 | $4 | $1 | $0 |
| Gross Profit | $22 | $6 | $0 | -$0 |
| % Margin | 70.2% | 60.7% | 24.4% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $7 | $4 | $4 |
| SG&A Expenses | $15 | $7 | $6 | $5 |
| Sales & Mktg Exp. | $7 | $0 | $2 | $1 |
| Other Operating Expenses | $0 | $4 | $1 | $0 |
| Operating Expenses | $15 | $12 | $7 | $5 |
| Operating Income | $8 | -$2 | -$6 | -$5 |
| % Margin | 26.5% | -16.5% | -349.7% | – |
| Other Income/Exp. Net | -$62 | -$9 | -$5 | -$1 |
| Pre-Tax Income | -$54 | -$17 | -$11 | -$6 |
| Tax Expense | -$0 | $0 | -$1 | $1 |
| Net Income | -$54 | -$17 | -$10 | -$7 |
| % Margin | -168.8% | -162.7% | -564.4% | – |
| EPS | -0.24 | -0.13 | -0.08 | -0.063 |
| % Growth | -84.6% | -61.7% | -28% | – |
| EPS Diluted | -0.24 | -0.13 | -0.08 | -0.063 |
| Weighted Avg Shares Out | 214 | 130 | 124 | 107 |
| Weighted Avg Shares Out Dil | 214 | 130 | 124 | 107 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $17 | $11 | $3 | $1 |
| Depreciation & Amortization | $6 | $6 | $1 | $0 |
| EBITDA | $5 | -$0 | -$7 | -$5 |
| % Margin | 16.3% | -1.3% | -378.1% | – |