GAN Limited
GAN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $135 | $129 | $142 | $125 |
| % Growth | 4.3% | -8.6% | 12.8% | – |
| Cost of Goods Sold | $40 | $39 | $42 | $41 |
| Gross Profit | $95 | $91 | $100 | $84 |
| % Margin | 70.1% | 70.1% | 70.6% | 67% |
| R&D Expenses | $0 | $40 | $26 | $22 |
| G&A Expenses | $31 | $37 | $47 | $49 |
| SG&A Expenses | $56 | $66 | $75 | $71 |
| Sales & Mktg Exp. | $25 | $29 | $28 | $22 |
| Other Operating Expenses | $42 | $15 | $23 | $17 |
| Operating Expenses | $98 | $121 | $125 | $110 |
| Operating Income | -$4 | -$30 | $143 | -$26 |
| % Margin | -2.7% | -23.4% | 101.1% | -20.3% |
| Other Income/Exp. Net | -$5 | -$4 | -$1 | $0 |
| Pre-Tax Income | -$8 | -$34 | -$194 | -$25 |
| Tax Expense | -$0 | $0 | $4 | -$0 |
| Net Income | -$8 | -$34 | -$197 | -$25 |
| % Margin | -5.9% | -26.6% | -139.5% | -19.9% |
| EPS | -0.18 | -0.78 | -4.66 | -0.59 |
| % Growth | 76.9% | 83.3% | -689.8% | – |
| EPS Diluted | -0.18 | -0.78 | -4.66 | -0.59 |
| Weighted Avg Shares Out | 45 | 44 | 42 | 42 |
| Weighted Avg Shares Out Dil | 45 | 44 | 42 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $5 | $5 | $337 | $0 |
| Depreciation & Amortization | $8 | $17 | $23 | $17 |
| EBITDA | $4 | -$13 | -$8 | -$11 |
| % Margin | 3% | -10.2% | -5.4% | -8.7% |