GameSquare Holdings, Inc.
GAME · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | $96 | $41 | $28 | $33 |
| % Growth | 132.9% | 47.1% | -15.8% | – |
| Cost of Goods Sold | $81 | $31 | $18 | $23 |
| Gross Profit | $15 | $10 | $10 | $10 |
| % Margin | 15.9% | 24.5% | 34.4% | 31.5% |
| R&D Expenses | $3 | $3 | $0 | $0 |
| G&A Expenses | $25 | $14 | $17 | $22 |
| SG&A Expenses | $34 | $20 | $25 | $24 |
| Sales & Mktg Exp. | $9 | $6 | $7 | $1 |
| Other Operating Expenses | $24 | $13 | $3 | $3 |
| Operating Expenses | $61 | $35 | $28 | $27 |
| Operating Income | -$46 | -$25 | -$18 | -$16 |
| % Margin | -48% | -61.5% | -65% | -49.4% |
| Other Income/Exp. Net | -$9 | -$1 | -$0 | -$12 |
| Pre-Tax Income | -$56 | -$26 | -$18 | -$29 |
| Tax Expense | $0 | -$0 | -$0 | $0 |
| Net Income | -$49 | -$31 | -$18 | -$41 |
| % Margin | -50.7% | -75.7% | -64.5% | -121.9% |
| EPS | -1.75 | -2.81 | -3.26 | -13.68 |
| % Growth | 37.7% | 13.8% | 76.2% | – |
| EPS Diluted | -1.75 | -2.81 | -3.26 | -13.68 |
| Weighted Avg Shares Out | 28 | 11 | 6 | 3 |
| Weighted Avg Shares Out Dil | 28 | 11 | 6 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $1 |
| Depreciation & Amortization | $4 | $4 | $3 | $4 |
| EBITDA | -$51 | -$22 | -$16 | -$24 |
| % Margin | -53% | -53.3% | -55.5% | -72.2% |