Gaia, Inc.
GAIA · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $24,984 | $24,632 | $23,840 | $24,433 |
| % Growth | 1.4% | 3.3% | -2.4% | – |
| Cost of Goods Sold | $3,410 | $3,285 | $2,935 | $2,869 |
| Gross Profit | $21,574 | $21,347 | $20,905 | $21,564 |
| % Margin | 86.4% | 86.7% | 87.7% | 88.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,237 | $2,909 | $1,897 | $2,131 |
| SG&A Expenses | $22,815 | $23,543 | $21,919 | $23,259 |
| Sales & Mktg Exp. | $20,578 | $20,634 | $20,022 | $21,128 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $22,815 | $23,543 | $21,919 | $23,259 |
| Operating Income | -$1,241 | -$2,196 | -$1,014 | -$1,695 |
| % Margin | -5% | -8.9% | -4.3% | -6.9% |
| Other Income/Exp. Net | $22 | $124 | -$136 | $897 |
| Pre-Tax Income | -$1,219 | -$2,072 | -$1,150 | -$798 |
| Tax Expense | $12 | $1 | $48 | -$34 |
| Net Income | -$1,153 | -$1,801 | -$1,014 | -$803 |
| % Margin | -4.6% | -7.3% | -4.3% | -3.3% |
| EPS | -0.044 | -0.072 | -0.042 | -0.034 |
| % Growth | 39.6% | -73.1% | -21.3% | – |
| EPS Diluted | -0.05 | -0.072 | -0.042 | -0.034 |
| Weighted Avg Shares Out | 23,060 | 25,022 | 24,349 | 23,402 |
| Weighted Avg Shares Out Dil | 25,044 | 25,022 | 24,349 | 23,402 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $124 | $0 | $0 |
| Interest Expense | $0 | $0 | $136 | $0 |
| Depreciation & Amortization | $1,919 | $4,674 | $4,737 | $4,829 |
| EBITDA | $700 | $2,478 | $3,723 | $3,134 |
| % Margin | 2.8% | 10.1% | 15.6% | 12.8% |