Gaia, Inc.
GAIA · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $25 | $25 | $24 | $24 |
| % Growth | 1.4% | 3.3% | -2.4% | – |
| Cost of Goods Sold | $3 | $3 | $3 | $3 |
| Gross Profit | $22 | $21 | $21 | $22 |
| % Margin | 86.4% | 86.7% | 87.7% | 88.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $3 | $2 | $2 |
| SG&A Expenses | $23 | $24 | $22 | $23 |
| Sales & Mktg Exp. | $21 | $21 | $20 | $21 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $23 | $24 | $22 | $23 |
| Operating Income | -$1 | -$2 | -$1 | -$2 |
| % Margin | -5% | -8.9% | -4.3% | -6.9% |
| Other Income/Exp. Net | $0 | $0 | -$0 | $1 |
| Pre-Tax Income | -$1 | -$2 | -$1 | -$1 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | -$1 | -$2 | -$1 | -$1 |
| % Margin | -4.6% | -7.3% | -4.3% | -3.3% |
| EPS | -0.044 | -0.072 | -0.042 | -0.034 |
| % Growth | 39.6% | -73.1% | -21.3% | – |
| EPS Diluted | -0.05 | -0.072 | -0.042 | -0.034 |
| Weighted Avg Shares Out | 23 | 25 | 24 | 23 |
| Weighted Avg Shares Out Dil | 25 | 25 | 24 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $5 | $5 | $5 |
| EBITDA | $1 | $2 | $4 | $3 |
| % Margin | 2.8% | 10.1% | 15.6% | 12.8% |