GEA Group AG
G1A.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €5,422 | €5,373 | €5,165 | €4,703 |
| % Growth | 0.9% | 4% | 9.8% | – |
| Cost of Goods Sold | €3,487 | €3,552 | €3,449 | €3,147 |
| Gross Profit | €1,936 | €1,822 | €1,716 | €1,555 |
| % Margin | 35.7% | 33.9% | 33.2% | 33.1% |
| R&D Expenses | €117 | €113 | €98 | €95 |
| G&A Expenses | €639 | €612 | €584 | €545 |
| SG&A Expenses | €1,280 | €1,204 | €1,178 | €1,092 |
| Sales & Mktg Exp. | €641 | €591 | €593 | €547 |
| Other Operating Expenses | €0 | €505 | €0 | €0 |
| Operating Expenses | €1,397 | €1,822 | €1,276 | €1,187 |
| Operating Income | €593 | €505 | €467 | €381 |
| % Margin | 10.9% | 9.4% | 9% | 8.1% |
| Other Income/Exp. Net | -€68 | -€6 | -€20 | -€10 |
| Pre-Tax Income | €525 | €499 | €447 | €358 |
| Tax Expense | €127 | €94 | €72 | €59 |
| Net Income | €385 | €393 | €401 | €305 |
| % Margin | 7.1% | 7.3% | 7.8% | 6.5% |
| EPS | 2.3 | 2.28 | 2.28 | 1.7 |
| % Growth | 0.9% | 0% | 34.1% | – |
| EPS Diluted | 2.3 | 2.28 | 2.28 | 1.7 |
| Weighted Avg Shares Out | 168 | 172 | 176 | 180 |
| Weighted Avg Shares Out Dil | 168 | 172 | 176 | 180 |
| Supplemental Information | – | – | – | – |
| Interest Income | €19 | €17 | €11 | €8 |
| Interest Expense | €26 | €38 | €25 | €29 |
| Depreciation & Amortization | €163 | €142 | €137 | €133 |
| EBITDA | €714 | €657 | €599 | €507 |
| % Margin | 13.2% | 12.2% | 11.6% | 10.8% |