Fynske Bank A/S
FYNBK.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 583 | DKK 517 | DKK 252 | DKK 269 |
| % Growth | 12.8% | 105.4% | -6.5% | – |
| Cost of Goods Sold | DKK 85 | DKK 40 | -DKK 12 | -DKK 17 |
| Gross Profit | DKK 499 | DKK 477 | DKK 264 | DKK 286 |
| % Margin | 85.5% | 92.3% | 104.7% | 106.2% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 137 | DKK 124 | DKK 103 | DKK 101 |
| SG&A Expenses | DKK 137 | DKK 124 | DKK 103 | DKK 101 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 198 | DKK 151 | DKK 125 | DKK 111 |
| Operating Expenses | DKK 334 | DKK 276 | DKK 228 | DKK 212 |
| Operating Income | DKK 164 | DKK 202 | DKK 36 | DKK 74 |
| % Margin | 28.2% | 39% | 14.3% | 27.5% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Pre-Tax Income | DKK 164 | DKK 202 | DKK 36 | DKK 74 |
| Tax Expense | DKK 40 | DKK 45 | DKK 5 | DKK 10 |
| Net Income | DKK 124 | DKK 157 | DKK 30 | DKK 64 |
| % Margin | 21.3% | 30.4% | 12.1% | 23.9% |
| EPS | 16.36 | 20.74 | 4.02 | 8.49 |
| % Growth | -21.1% | 415.9% | -52.7% | – |
| EPS Diluted | 16.36 | 20.74 | 4.02 | 8.49 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 389 | DKK 320 | DKK 141 | DKK 114 |
| Interest Expense | DKK 85 | DKK 40 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 6 | DKK 5 | DKK 4 | DKK 4 |
| EBITDA | DKK 170 | DKK 207 | DKK 40 | DKK 78 |
| % Margin | 29.2% | 40% | 15.7% | 28.9% |