Fox-Wizel Ltd.
FXWZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,507,187 | $1,494,613 | $1,436,002 | $1,262,347 |
| - Cash | $1,055,842 | $1,013,397 | $699,259 | $1,111,665 |
| + Debt | $4,774,297 | $4,166,785 | $3,434,991 | $2,656,645 |
| Enterprise Value | $5,225,642 | $4,648,001 | $4,171,734 | $2,807,327 |
| Revenue | $6,422,096 | $5,384,222 | $4,842,732 | $4,200,193 |
| % Growth | 19.3% | 11.2% | 15.3% | – |
| Gross Profit | $3,670,849 | $2,965,896 | $2,793,726 | $2,467,128 |
| % Margin | 57.2% | 55.1% | 57.7% | 58.7% |
| EBITDA | $1,483,312 | $1,013,792 | $941,798 | $953,223 |
| % Margin | 23.1% | 18.8% | 19.4% | 22.7% |
| Net Income | $290,983 | $149,200 | $213,383 | $298,358 |
| % Margin | 4.5% | 2.8% | 4.4% | 7.1% |
| EPS Diluted | 20.95 | 10.77 | 15.42 | 21.58 |
| % Growth | 94.5% | -30.2% | -28.5% | – |
| Operating Cash Flow | $1,153,623 | $930,417 | $595,547 | $753,538 |
| Capital Expenditures | -$526,514 | -$329,099 | -$216,218 | -$103,975 |
| Free Cash Flow | $627,109 | $601,318 | $379,329 | $649,563 |