Fox-Wizel Ltd.
FXWZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,507 | $1,495 | $1,436 | $1,262 |
| - Cash | $1,056 | $1,013 | $699 | $1,112 |
| + Debt | $4,774 | $4,167 | $3,435 | $2,657 |
| Enterprise Value | $5,226 | $4,648 | $4,172 | $2,807 |
| Revenue | $6,422 | $5,384 | $4,843 | $4,200 |
| % Growth | 19.3% | 11.2% | 15.3% | – |
| Gross Profit | $3,671 | $2,966 | $2,794 | $2,467 |
| % Margin | 57.2% | 55.1% | 57.7% | 58.7% |
| EBITDA | $1,483 | $1,014 | $942 | $953 |
| % Margin | 23.1% | 18.8% | 19.4% | 22.7% |
| Net Income | $291 | $149 | $213 | $298 |
| % Margin | 4.5% | 2.8% | 4.4% | 7.1% |
| EPS Diluted | 20.95 | 10.77 | 15.42 | 21.58 |
| % Growth | 94.5% | -30.2% | -28.5% | – |
| Operating Cash Flow | $1,154 | $930 | $596 | $754 |
| Capital Expenditures | -$527 | -$329 | -$216 | -$104 |
| Free Cash Flow | $627 | $601 | $379 | $650 |